|
|
| TOTAL ESTIMATED
BUDGET |
|
| ALTERNATIVE
1 |
$
|
€
|
| EXECUTION
LABOR FOR PLATFORM COMPACTING, ROADS AND PAVEMENTS |
477,783
|
531.253
|
| CONSTRUCTION
WORKS |
893,135
|
993.088
|
| GENERAL
AND SPECIFIC INDUSTRIAL INSTALLATIONS |
1,028,972
|
1.144.128
|
| MACHINERY
INSTALLATION |
3,323,405
|
3.695.336
|
| INFRASTRUCTURE
AND URBANIZATION OF THE INDUSTRIAL ESTATE |
127,189
|
1.414.232
|
| PROJECT
MANAGEMENT |
196,756
|
218.776
|
| TAXES
AND PERMITS |
16,216
|
18.031
|
| TOTAL
ESTIMATED INVESTMENT |
7,208,162
|
8.014.845
|
| UNEXPECTED
COST (5%) |
360,432
|
400.769
|
| TOTAL
ESTIMATED BUDGET |
7,568,594
|
8.415.614
|
| REGIONAL
ECONOMIC INCENTIVE SUBSIDIES (7%) |
-529,783
|
589.073
|
| Clic
here to view an example |
| TOTAL ESTIMATED
BUDGET |
|
|
| ALTERNATIVE
2 |
$
|
€
|
| EXECUTION
LABOR FOR PLATFORM COMPACTING, ROADS AND PAVEMENTS |
506,648
|
563.348
|
| CONSTRUCTION
WORKS |
829,621
|
922.466
|
| GENERAL
AND SPECIFIC INDUSTRIAL INSTALLATIONS |
913,675
|
1.015.927
|
| MACHINERY
INSTALLATION |
5,250,756
|
5.838.382
|
| INFRASTRUCTURE
AND URBANIZATION OF THE INDUSTRIAL ESTATE |
1,271,891
|
1.414.232
|
| PROJECT
MANAGEMENT |
196,756
|
218.776
|
| TAXES
AND PERMITS |
16,216
|
18.031
|
| TOTAL
ESTIMATED INVESTMENT |
8,984,487
|
9.991.165
|
| UNEXPECTED
COST (5%) |
449,297
|
499.579
|
| TOTAL
ESTIMATED BUDGET |
9,434,864
|
10.490.744
|
| REGIONAL
ECONOMIC INCENTIVE SUBSIDIES (7%) |
-660,432
|
734.343
|
| Clic
here to view an example |
|
|
SELCO MC ®
copyright 2008 .Privacy policy.
Conditions of use and author's rights.
|
